Financhill
Sell
12

SNX Quote, Financials, Valuation and Earnings

Last price:
$103.94
Seasonality move :
5.15%
Day range:
$102.62 - $105.00
52-week range:
$98.00 - $145.10
Dividend yield:
1.58%
P/E ratio:
12.98x
P/S ratio:
0.15x
P/B ratio:
1.07x
Volume:
1.6M
Avg. volume:
904.5K
1-year change:
-8.08%
Market cap:
$8.7B
Revenue:
$58.5B
EPS (TTM):
$8.01
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $20B $31.6B $62.3B $57.6B $58.5B
Revenue Growth (YoY) 4.76% 58.25% 97.2% -7.68% 1.56%
 
Cost of Revenues $18.8B $29.7B $58.4B $53.6B $54.5B
Gross Profit $1.2B $1.9B $3.9B $4B $4B
Gross Profit Margin 5.98% 5.98% 6.26% 6.88% 6.81%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $665.1M $1.2B $2.6B $2.7B $2.7B
Other Inc / (Exp) -$13.6M -$111M -$223.5M -$206.4M -$80M
Operating Expenses $665.1M $1.2B $2.6B $2.7B $2.7B
Operating Income $528.8M $735.4M $1.3B $1.3B $1.3B
 
Net Interest Expenses $79M $157.8M $222.6M $288.3M $319.5M
EBT. Incl. Unusual Items $436.1M $466.5M $827.1M $789.5M $866M
Earnings of Discontinued Ops. $194.6M -- -- -- --
Income Tax Expense $101.6M $71.4M $175.8M $162.6M $176.9M
Net Income to Company $529.2M $395.1M $651.3M $626.9M $689.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $529.2M $395.1M $651.3M $626.9M $689.1M
 
Basic EPS (Cont. Ops) $10.28 $6.28 $6.79 $6.72 $7.99
Diluted EPS (Cont. Ops) $10.21 $6.24 $6.77 $6.70 $7.95
Weighted Average Basic Share $50.9M $62.2M $95.2M $92.6M $85.5M
Weighted Average Diluted Share $51.2M $62.7M $95.5M $92.9M $85.9M
 
EBITDA $856.8M $776M $1.5B $1.5B $1.6B
EBIT $515.2M $624.3M $1B $1.1B $1.2B
 
Revenue (Reported) $20B $31.6B $62.3B $57.6B $58.5B
Operating Income (Reported) $528.8M $735.4M $1.3B $1.3B $1.3B
Operating Income (Adjusted) $515.2M $624.3M $1B $1.1B $1.2B
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $4.9B $15.5B $15.1B -- $14.5B
Revenue Growth (YoY) 21.02% 213.22% -2.23% -- 3.98%
 
Cost of Revenues $4.6B $14.5B $14.1B -- $13.5B
Gross Profit $304.6M $968.7M $1B -- $998M
Gross Profit Margin 6.17% 6.26% 6.64% -- 6.87%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $162.8M $652.9M $654.2M -- $692.5M
Other Inc / (Exp) -$1.3M -$97.6M -$51.3M -- -$2.8M
Operating Expenses $162.8M $652.9M $654.2M -- $692.5M
Operating Income $141.7M $315.8M $349.3M -- $305.5M
 
Net Interest Expenses $22.8M $42.3M $80.2M -- $87.9M
EBT. Incl. Unusual Items $117.6M $175.8M $217.8M -- $214.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $29.8M $43.5M $50.8M -- $47.3M
Net Income to Company $87.8M $132.3M $167M -- $167.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $87.8M $132.3M $167M -- $167.5M
 
Basic EPS (Cont. Ops) $1.70 $1.38 $1.76 -- $1.98
Diluted EPS (Cont. Ops) $1.69 $1.37 $1.75 -- $1.98
Weighted Average Basic Share $51.1M $95.6M $94.3M -- $83.6M
Weighted Average Diluted Share $51.6M $95.9M $94.5M -- $84M
 
EBITDA $156M $373.7M $402.7M -- $402.5M
EBIT $140.4M $218.2M $298M -- $302.8M
 
Revenue (Reported) $4.9B $15.5B $15.1B -- $14.5B
Operating Income (Reported) $141.7M $315.8M $349.3M -- $305.5M
Operating Income (Adjusted) $140.4M $218.2M $298M -- $302.8M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $20.8B $42.1B $62B -- $59B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $19.6B $39.6B $58.1B -- $55B
Gross Profit $1.2B $2.6B $3.9B -- $4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $673.3M $1.6B $2.6B -- $2.7B
Other Inc / (Exp) -$14.1M -$207.4M -$177.2M -- -$48.3M
Operating Expenses $673.3M $1.6B $2.6B -- $2.7B
Operating Income $570.1M $909.4M $1.3B -- $1.2B
 
Net Interest Expenses $83.1M $177.3M $260.4M -- $331.4M
EBT. Incl. Unusual Items $472.9M $524.7M $869.1M -- $857.1M
Earnings of Discontinued Ops. $140.6M -- -- -- --
Income Tax Expense $119.1M $85.2M $183.1M -- $172.6M
Net Income to Company $494.4M $439.6M $686M -- $684.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $494.4M $439.6M $686M -- $684.5M
 
Basic EPS (Cont. Ops) $9.59 $6.23 $7.17 -- $8.04
Diluted EPS (Cont. Ops) $9.53 $6.20 $7.16 -- $8.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $828.4M $993.6M $1.5B -- $1.6B
EBIT $556M $702.1M $1.1B -- $1.2B
 
Revenue (Reported) $20.8B $42.1B $62B -- $59B
Operating Income (Reported) $570.1M $909.4M $1.3B -- $1.2B
Operating Income (Adjusted) $556M $702.1M $1.1B -- $1.2B
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $4.9B $15.5B $15.1B -- $14.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.6B $14.5B $14.1B -- $13.5B
Gross Profit $304.6M $968.7M $1B -- $998M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $162.8M $652.9M $654.2M -- $692.5M
Other Inc / (Exp) -$1.3M -$97.6M -$51.3M -- -$2.8M
Operating Expenses $162.8M $652.9M $654.2M -- $692.5M
Operating Income $141.7M $315.8M $349.3M -- $305.5M
 
Net Interest Expenses $22.8M $42.3M $80.2M -- $87.9M
EBT. Incl. Unusual Items $117.6M $175.8M $217.8M -- $214.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $29.8M $43.5M $50.8M -- $47.3M
Net Income to Company $87.8M $132.3M $167M -- $167.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $87.8M $132.3M $167M -- $167.5M
 
Basic EPS (Cont. Ops) $1.70 $1.38 $1.76 -- $1.98
Diluted EPS (Cont. Ops) $1.69 $1.37 $1.75 -- $1.98
Weighted Average Basic Share $51.1M $95.6M $94.3M -- $83.6M
Weighted Average Diluted Share $51.6M $95.9M $94.5M -- $84M
 
EBITDA $156M $373.7M $402.7M -- $402.5M
EBIT $140.4M $218.2M $298M -- $302.8M
 
Revenue (Reported) $4.9B $15.5B $15.1B -- $14.5B
Operating Income (Reported) $141.7M $315.8M $349.3M -- $305.5M
Operating Income (Adjusted) $140.4M $218.2M $298M -- $302.8M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Cash and Equivalents $1.4B $994M $522.6M $1B $1.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.8B $8.3B $9.4B $10.3B $10.3B
Inventory $2.7B $6.6B $9.1B $7.1B $8.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $173.9M $668.3M $671.5M $642.2M $678.5M
Total Current Assets $8.8B $17.7B $20.5B $20.1B $21.3B
 
Property Plant And Equipment $157.6M $483.4M $421.1M $450M $457M
Long-Term Investments -- -- -- -- --
Goodwill $423.9M $3.9B $3.8B $3.9B $3.9B
Other Intangibles $186M $4.9B $4.4B $4.2B $3.9B
Other Long-Term Assets $3.9B $618.4M $585.3M $729.9M $685.4M
Total Assets $13.5B $27.7B $29.7B $29.4B $30.3B
 
Accounts Payable $3.8B $12B $14B $13.3B $15.1B
Accrued Expenses $768.1M $2B $2.2B $2.4B $2B
Current Portion Of Long-Term Debt $67.1M $75M $75M $774.9M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $985.8M -- -- -- --
Total Current Liabilities $5.6B $14.2B $16.4B $16.7B $17.2B
 
Long-Term Debt $1.5B $4B $3.8B $3.1B $3.7B
Capital Leases -- -- -- -- --
Total Liabilities $9.1B $19.8B $21.7B $21.2B $22.2B
 
Common Stock $54K $98K $99K $99K $99K
Other Common Equity Adj -$194.6M -$336.2M -$719.7M -$507.2M -$645.1M
Common Equity $4.3B $7.9B $8B $8.2B $8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.3B $7.9B $8B $8.2B $8B
 
Total Liabilities and Equity $13.5B $27.7B $29.7B $29.4B $30.3B
Cash and Short Terms $1.4B $994M $522.6M $1B $1.1B
Total Debt $1.6B $4.1B $4.1B $4.1B $3.9B
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Cash and Equivalents $1.4B $510.2M $539.3M -- $541.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.4B $8.7B $9.4B -- $9.4B
Inventory $2.6B $7.9B $8.4B -- $8.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $160.6M $720.4M $721.3M -- $663.4M
Total Current Assets $6.8B $18.9B $20B -- $20B
 
Property Plant And Equipment $155.9M $429.8M $429.9M -- $468.4M
Long-Term Investments -- -- -- -- --
Goodwill $424M $3.9B $3.8B -- $3.9B
Other Intangibles $176.6M $4.8B $4.4B -- $3.8B
Other Long-Term Assets $128.7M $599.3M $617.2M -- $672.1M
Total Assets $7.7B $28.7B $29.2B -- $28.8B
 
Accounts Payable $3.1B $12.2B $13B -- $13B
Accrued Expenses $579.3M $1.9B $2.2B -- $2.1B
Current Portion Of Long-Term Debt $25.1M $824M $185M -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -$1K -- -- -- --
Total Current Liabilities $4B $15.2B $15.8B -- $15.7B
 
Long-Term Debt $1.5B $3.9B $3.8B -- $3.7B
Capital Leases -- -- -- -- --
Total Liabilities $5.6B $20.7B $21.1B -- $20.7B
 
Common Stock $54K $98K $99K -- $99K
Other Common Equity Adj -$180M -$317M -$635.6M -- -$686.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.1B $8B $8.1B -- $8.1B
 
Total Liabilities and Equity $7.7B $28.7B $29.2B -- $28.8B
Cash and Short Terms $1.4B $510.2M $539.3M -- $541.9M
Total Debt $1.6B $5B $4.4B -- $4.3B
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders $529.2M $395.1M $651.3M $626.9M $689.1M
Depreciation & Amoritzation $341.6M $151.7M $463.4M $418.3M $407.5M
Stock-Based Compensation $33.2M $53.2M $91.2M $85M $69.2M
Change in Accounts Receivable $92.5M -$630.8M -$1.3B -$783.7M -$202.2M
Change in Inventories -$128.8M -$1B -$2.6B $2B -$1.2B
Cash From Operations $1.8B $809.8M -$49.6M $1.4B $1.2B
 
Capital Expenditures $198M $54.9M $117M $150M $175.1M
Cash Acquisitions -$5.6M -$907.1M -- -- -$43.7M
Cash From Investing -$209.5M -$952.3M -$115.5M -$156.4M -$193.8M
 
Dividends Paid (Ex Special Dividend) -$20.8M -$50.3M -$114.9M -$130.4M -$138.1M
Special Dividend Paid
Long-Term Debt Issued $892.2M $2.5B $96.6M $51.8M $1.3B
Long-Term Debt Repaid -$1.3B -$2.7B -$128.7M -$77M -$1.5B
Repurchase of Common Stock -$18.6M -$9.9M -$136.1M -$639.6M -$636.6M
Other Financing Activities -$11.1M -$195.8M -$665K $375K -$13.9M
Cash From Financing -$291.7M -$392.6M -$275.6M -$785.9M -$953.1M
 
Beginning Cash (CF) $231.1M $1.6B $994.9M $522.9M $1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3B -$535.2M -$440.7M $465.1M $70.8M
Ending Cash (CF) $1.6B $994.9M $522.9M $1B $1.1B
 
Levered Free Cash Flow $1.6B $754.9M -$166.7M $1.3B $1B
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders $87.8M $132.3M $167M -- $167.5M
Depreciation & Amoritzation $15.6M $155.5M $104.7M -- $99.7M
Stock-Based Compensation $4.9M $20.3M $24.6M -- $21.9M
Change in Accounts Receivable $444.2M -$406.3M $39.5M -- $837.6M
Change in Inventories $126.9M -$1.2B $741M -- -$102.9M
Cash From Operations $25M -$1.3B -$102.8M -- -$748M
 
Capital Expenditures $4.3M $25.2M $37.3M -- $41.5M
Cash Acquisitions -- -- -- -- -$3.8M
Cash From Investing -$4M -$25.2M -$34.2M -- -$44.5M
 
Dividends Paid (Ex Special Dividend) -$10.3M -$28.8M -$33.2M -- -$37.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $13M $930.8M -- -- $421.4M
Long-Term Debt Repaid -- -$20.4M -$21.2M -- -$627K
Repurchase of Common Stock -$794K -$29.2M -$121.5M -- -$104.8M
Other Financing Activities -$149.4M -- -- -- --
Cash From Financing -$147.2M $854.5M $129.5M -- $288.6M
 
Beginning Cash (CF) $1.6B $994.9M $522.9M -- $1.1B
Foreign Exchange Rate Adjustment $1.6M $6.7M $23.9M -- -$13.6M
Additions / Reductions -$126.3M -$491.2M -$7.5M -- -$503.9M
Ending Cash (CF) $1.4B $510.4M $539.3M -- $541.9M
 
Levered Free Cash Flow $20.7M -$1.3B -$140.1M -- -$789.5M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders $494.4M $439.6M $686M -- $684.5M
Depreciation & Amoritzation $272.4M $291.6M $412.5M -- $406.6M
Stock-Based Compensation $29.3M $68.6M $95.4M -- $73.6M
Change in Accounts Receivable -$150.1M -$1.5B -$811M -- -$754.1M
Change in Inventories $160.9M -$2.4B -$652.5M -- -$1.4B
Cash From Operations $1.8B -$535.6M $1.2B -- $85M
 
Capital Expenditures $150.3M $75.9M $129.1M -- $175.5M
Cash Acquisitions -$5.6M -- -- -- -$19M
Cash From Investing -$159.2M -$973.5M -$124.5M -- -$170.5M
 
Dividends Paid (Ex Special Dividend) -$10.3M -$68.8M -$119.3M -- -$139.6M
Special Dividend Paid
Long-Term Debt Issued -$1.2B $3.5B -- -- $1.8B
Long-Term Debt Repaid $698.8M -$2.7B -$129.5M -- -$1.5B
Repurchase of Common Stock -$16.9M -$38.4M -$228.3M -- -$537.3M
Other Financing Activities -- -- -- -- --
Cash From Financing -$506.5M $609.1M -$1B -- -$353.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1B -$900.1M $43M -- -$438.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.7B -$611.5M $1B -- -$90.5M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders $87.8M $132.3M $167M -- $167.5M
Depreciation & Amoritzation $15.6M $155.5M $104.7M -- $99.7M
Stock-Based Compensation $4.9M $20.3M $24.6M -- $21.9M
Change in Accounts Receivable $444.2M -$406.3M $39.5M -- $837.6M
Change in Inventories $126.9M -$1.2B $741M -- -$102.9M
Cash From Operations $25M -$1.3B -$102.8M -- -$748M
 
Capital Expenditures $4.3M $25.2M $37.3M -- $41.5M
Cash Acquisitions -- -- -- -- -$3.8M
Cash From Investing -$4M -$25.2M -$34.2M -- -$44.5M
 
Dividends Paid (Ex Special Dividend) -$10.3M -$28.8M -$33.2M -- -$37.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $13M $930.8M -- -- $421.4M
Long-Term Debt Repaid -- -$20.4M -$21.2M -- -$627K
Repurchase of Common Stock -$794K -$29.2M -$121.5M -- -$104.8M
Other Financing Activities -$149.4M -- -- -- --
Cash From Financing -$147.2M $854.5M $129.5M -- $288.6M
 
Beginning Cash (CF) $1.6B $994.9M $522.9M -- $1.1B
Foreign Exchange Rate Adjustment $1.6M $6.7M $23.9M -- -$13.6M
Additions / Reductions -$126.3M -$491.2M -$7.5M -- -$503.9M
Ending Cash (CF) $1.4B $510.4M $539.3M -- $541.9M
 
Levered Free Cash Flow $20.7M -$1.3B -$140.1M -- -$789.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Could IBIT Go?
How High Could IBIT Go?

Recently, a surprising number of billionaire hedge fund managers have…

Is Raymond James Stock a Buy, Sell or Hold?
Is Raymond James Stock a Buy, Sell or Hold?

Raymond James Financial (NYSE:RJF) is one of America’s large financial…

Is JHX Stock a Buy Sell or Hold?
Is JHX Stock a Buy Sell or Hold?

James Hardie Industries (NYSE:JHX) is a manufacturer of outside building…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
41
Is NVDA Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 37x

Alerts

Buy
80
CORT alert for Apr 1

Corcept Therapeutics [CORT] is up 109.21% over the past day.

Sell
47
RGC alert for Apr 1

Regencell Bioscience Holdings [RGC] is up 26.1% over the past day.

Buy
74
COOP alert for Apr 1

Mr. Cooper Group [COOP] is up 14.4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock